Company Overview
Sm 2018 Uk Limited is a Dissolved Private Limited Company.
Registered Address

Opus Restructuring Llp, 1 Radian Court Knowlhill, Milton Keynes, Buckinghamshire, MK5 8PJ
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameSM 2018 UK LIMITED
Company Number09487834
Registered Office AddressOPUS RESTRUCTURING LLP
 1 Radian Court Knowlhill
 MK5 8PJ
Company CategoryPrivate Limited Company
Company StatusDissolved
Country of OriginUnited Kingdom
Incorporation Date13/03/2015
Accounting Reference Date Day31
Accounting Reference Date Month5
Accounts Next Due Date28/02/2019
Accounts Last Made Up Date31/05/2017
Accounts Account CategoryTOTAL EXEMPTION FULL
Returns Next Due Date10/04/2017
Returns Last Made Up Date13/03/2016
Previous Company NameChanged Date
SNATCH MEDIA LIMITED19 Jul 2018
PASS THE PARCEL APP UK LIMITED22 Feb 2017
Directors & Members
Show Resigned
Joseph Martin - Director
(British, 41 years old, born January 1985)
Appointed 26 February 2018
Active
Secretaries
Show Resigned
Other Company Directorships
Joseph Martin
BANDANA MEDIA LTD
BLACK BOX CREATIONS LTD
Balance Sheet Unlock full report
Accounts Date 31-May-2017 31-May-2016
Balance Sheet
Fixed Assets 30,116 25,363
Current Assets 155,067 30,004
Creditors Due Within One Year 184,747 33,076
Working Cap -29,680 22,291
Total Assets Less Current Liabilities 436 22,291
Long-term Liabilities 214,662 2,201
Net Assets -214,226 86,242
Share Capital & Reserves
Share Cap - 1,222
Profit & Loss Reserves - 85,020
Other Reserves - 0
Shareholders Funds -214,226 86,242
Common Size Financial Analysis Unlock full report
Accounts Date 31-May-2017 31-May-2016
Tangible Fixed Assets - -
Fixed Assets 16.3% 45.8%
Stocks Inventory - -
Debtors 53.7% 1.6%
Cash Bank In Hand 30.1% 53.0%
Current Assets 83.7% 54.2%
Creditors Due Within One Year 99.8% 59.7%
Net Current Assets Liabilities -16.0% 40.3%
Creditors Due After One Year - -
Accruals Deferred Income - -
Provisions For Liabilities Charges - -
Net Assets Liabilities Including Pension Asset Liability - -
Called Up Share Capital - 2.2%
Share Capital Allotted Called Up Paid - 2.2%
Profit Loss Account Reserve - 153.6%
Shareholder Funds -115.7% 155.8%
Capital Employed - -
Total Assets Less Current Liabilities 0.2% 40.3%
Financial Ratio Analysis Unlock full report
Accounts Date 31-May-2017 31-May-2016
Liquidity Ratio 0.8 0.9
Solvency Ratio 0.5 1.8
Reserves to Assets - 1.5
Secured Creditors Unlock full report
Mortgages Charges 1
Mortgages Outstanding 1
Mortgages Part Satisfied 0
Mortgages Satisfied 0
Assets and Debt Analysis Unlock full report
Accounts Date 31-May-2017 31-May-2016
Assets 185,183 55,367
Debt 399,409 30,875
Net Assets/Debt -214,226 86,242
Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due
Paid After
30 days due
Owing Before
30 days due
Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.

Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around MK5 8PJ
WEST DENE SCHOOL EDUCATIONAL TRUST LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
EAST CITY PROPERTIES LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
WILSON & WYLIE CONTRACTS LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
UNIVERSAL OUTDOOR (LOCAL ADVERTISING) LIMITED
1 Radian Court, Knowlhill, Milton Keynes, Buckinghamshire, MK5 8PJ
SHANDON PROPERTY INVESTMENTS LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
ADVANTAGE RENTALS & REPAIRS LIMITED
Opus Restructuring Llp 1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
I COX CONSULTANCY SERVICES LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
FMEDLEY LTD
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
ALCATH LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
UNIVERSAL LEISURE MEDIA LIMITED
1 Radian Court, Knowlhill, Milton Keynes, MK5 8PJ
Document Filings
Final Gazette dissolved following liquidation
Return of final meeting in a creditors' voluntary winding up
Liquidators' statement of receipts and payments to 7 July 2023
Registered office address changed from C/O Opus Restructuring Llp Evergreen House North Grafton Place London NW1 2DX to 1 Radian Court Knowlhill Milton Keynes Buckinghamshire MK5 8PJ on 22 February 2023
Liquidators' statement of receipts and payments to 7 July 2022
Liquidators' statement of receipts and payments to 7 July 2021
Appointment of a voluntary liquidator
Notice of move from Administration case to Creditors Voluntary Liquidation
Administrator's progress report
Administrator's progress report
Notice of extension of period of Administration
Administrator's progress report
Notice of deemed approval of proposals
Statement of administrator's proposal
Appointment of an administrator
Registered office address changed from 5th Floor 43 Whitfield Street London W1T 4HD England to C/O Opus Restructuring Llp Evergreen House North Grafton Place London NW1 2DX on 1 August 2018
Certificate of change of name
Notification of Snatch Inc as a person with significant control on 26 July 2017
Cessation of Snatch Inc as a person with significant control on 1 June 2018
Termination of appointment of Duncan Ross as a director on 19 May 2018
Registered office address changed from Wework 30 Stamford Street London SE1 9LQ England to 5th Floor 43 Whitfield Street London W1T 4HD on 11 May 2018
Appointment of Mr Joseph David Martin as a director on 26 February 2018
Termination of appointment of Zain Hirani as a director on 16 February 2018
Termination of appointment of Katharine Taylor Tett as a director on 20 February 2018

In using this service you agree to the Terms and Conditions

© 2026 Check Free