Company Overview
The Future Shaping Media Company Ltd is listed at the official companies registry as Active Private Limited Company. The company was incorporated on Friday 06 February 2015, so this is a well established company. The Future Shaping Media Company Ltd has been in business for 11 years and 1 month. The accounts status is micro entity and the accounts are next due on Thursday 27 November 2025.
Registered Address

C/O N R Sharland And Company Ground Floor Avalon, 26-32 Oxford Road, Bournemouth, Dorset, BH8 8EZ
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameTHE FUTURE SHAPING MEDIA COMPANY LTD
Company Number09426308
Registered Office AddressC/O N R Sharland And Company Ground Floor Avalon
 26-32 Oxford Road
 BH8 8EZ
Company CategoryPrivate Limited Company
Company StatusActive
Country of OriginUnited Kingdom
Incorporation Date06/02/2015
Accounting Reference Date Day27
Accounting Reference Date Month2
Accounts Next Due Date27/11/2025
Accounts Last Made Up Date27/02/2024
Accounts Account CategoryMICRO ENTITY
Returns Next Due Date06/03/2017
Returns Last Made Up Date06/02/2016
Previous Company NameChanged Date
THE FUTURE SHAPERS CONSULTANCY LTD08 May 2018
Directors & Members
Show Resigned
Richard Copland - Director
(British, 53 years old, born November 1973)
Appointed 02 September 2016
Active
Secretaries
No Secretaries Appointed
Other Company Directorships
Richard Copland
No companies found
Balance Sheet Unlock full report
Accounts Date 27-Feb-2024 27-Feb-2023 27-Feb-2022
Balance Sheet
Fixed Assets 0 0 0
Current Assets 37,642 37,642 43,422
Creditors Due Within One Year -132,715 -132,715 -74,623
Working Cap 170,357 170,357 118,045
Total Assets Less Current Liabilities 170,357 170,357 118,045
Long-term Liabilities 302,930 302,930 186,746
Net Assets 207,857 207,857 155,545
Share Capital & Reserves
Share Cap - - -
Profit & Loss Reserves - - -
Other Reserves - - -
Shareholders Funds 207,857 207,857 155,545
Common Size Financial Analysis Unlock full report
Accounts Date 27-Feb-2024 27-Feb-2023 27-Feb-2022
Tangible Fixed Assets - - -
Fixed Assets 0.0% 0.0% 0.0%
Stocks Inventory - - -
Debtors - - -
Cash Bank In Hand - - -
Current Assets 100.0% 100.0% 100.0%
Creditors Due Within One Year -352.6% -352.6% -171.9%
Net Current Assets Liabilities 452.6% 452.6% 271.9%
Creditors Due After One Year - - -
Accruals Deferred Income - - -
Provisions For Liabilities Charges - - -
Net Assets Liabilities Including Pension Asset Liability - - -
Called Up Share Capital - - -
Share Capital Allotted Called Up Paid - - -
Profit Loss Account Reserve - - -
Shareholder Funds 552.2% 552.2% 358.2%
Capital Employed - - -
Total Assets Less Current Liabilities 452.6% 452.6% 271.9%
Financial Ratio Analysis Unlock full report
Accounts Date 27-Feb-2024 27-Feb-2023 27-Feb-2022
Liquidity Ratio -0.3 -0.3 -0.6
Solvency Ratio 0.2 0.2 0.4
Reserves to Assets - - -
Secured Creditors Unlock full report
Mortgages Charges 0
Mortgages Outstanding 0
Mortgages Part Satisfied 0
Mortgages Satisfied 0
Assets and Debt Analysis Unlock full report
Accounts Date 27-Feb-2024 27-Feb-2023 27-Feb-2022
Assets 37,642 37,642 43,422
Debt 170,215 170,215 112,123
Net Assets/Debt 207,857 207,857 155,545

The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.

Current debt exceeded short term liquid assets as at the balance sheet date. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves appeared positive. We would normally view a company positively for this. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.

Unlock full report  The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.Current debt exceeded short term liquid assets as at the balance sheet date. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves appeared positive. We would normally view a company positively for this. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.   The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.Current debt exceeded short term liquid assets as at the balance sheet date. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves appeared positive. We would normally view a company positively for this. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.

This review of public record balance sheet and company status information is presented under the terms of Open Government Licence and is for informational purposes only, is general in nature, and is not intended as an opinion or advice for any specific circumstances. The commentary and the colour band score is not a credit rating or credit risk assessment.

This review does not constitute a full credit rating or credit risk assessment based on the full analysis and credit score algorithms used in our credit reports. A full credit report may also provide information relating to trade payment history and county court or court judgments if any.

Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due
Paid After
30 days due
Owing Before
30 days due
Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.

Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around BH8 8EZ
INSURE GROUP LIMITED
4C NEW FIELDS BUSINESS PARK, STINSFORD RD, POOLE, BH8 8EZ
BOURNEMOUTH CHAMBER OF TRADE AND COMMERCE LIMITED
319 ASHLEY ROAD, POOLE, BH8 8EZ
GLOW GREEN LIMITED
26-32 OXFORD ROAD, AVALON, BOURNEMOUTH, BH8 8EZ
HELLO BRAVE LIMITED
42 FOREST WAY, HIGHCLIFFE ON SEA, CHRISTCHURCH, DORSET, BH8 8EZ
SHRIMPTON & ASSOCIATES LIMITED
C/O N R SHARLAND & CO OXFORD POINT, 19 OXFORD ROAD, BOURNEMOUTH, DORSET, BH8 8EZ
MORTGAGESOURCETEC LIMITED
SUITE A 7TH FLOOR, AVALON OXFORD ROAD, BOURNEMOUTH, BH8 8EZ
MORTGAGEAPPLYTEC LIMITED
SUITE A 7TH FLOOR, AVALON OXFORD ROAD, BOURNEMOUTH, BH8 8EZ
UBBAD PROMOTIONS LIMITED
7 GEORGE STREET WEST, LUTON, BEDFORDSHIRE, BH8 8EZ
SOVEREIGN DIRECTORS LIMITED
C/O N R SHARLAND & CO OXFORD POINT, 19 OXFORD ROAD, BOURNEMOUTH, DORSET, BH8 8EZ
HIGHCLIFFE TRADING LIMITED
C/O N R SHARLAND & CO OXFORD POINT, 19 OXFORD ROAD, BOURNEMOUTH, DORSET, BH8 8EZ
Document Filings
Confirmation statement made on 6 February 2026 with no updates
Compulsory strike-off action has been discontinued
First Gazette notice for compulsory strike-off
Registered office address changed from C/O N R Sharland and Company Ground Floor Avalon 26-32 Oxford Road Bournemouth Dorset BH8 8EZ United Kingdom to C/O N R Sharland & Co Oxford Point 19 Oxford Road Bournemouth Dorset BH8 8GS on 13 August 2025
Confirmation statement made on 6 February 2025 with no updates
Notification of Richard Alexander Copland as a person with significant control on 16 February 2024
Cessation of Richard Alexander Copland as a person with significant control on 21 June 2021
Cessation of Cris Beswick as a person with significant control on 21 June 2021
Confirmation statement made on 6 February 2024 with no updates
Compulsory strike-off action has been discontinued
Compulsory strike-off action has been suspended
Termination of appointment of Cornelius Skehel as a director on 30 May 2023
First Gazette notice for compulsory strike-off
Confirmation statement made on 6 February 2023 with no updates
Termination of appointment of Simon Bailey as a director on 3 February 2023
Previous accounting period shortened from 28 February 2022 to 27 February 2022
Registered office address changed from 4th Floor 169 Piccadilly London W1J 9EH England to C/O N R Sharland and Company Ground Floor Avalon 26-32 Oxford Road Bournemouth Dorset BH8 8EZ on 15 August 2022
Compulsory strike-off action has been discontinued
Confirmation statement made on 6 February 2022 with updates
First Gazette notice for compulsory strike-off

In using this service you agree to the Terms and Conditions

© 2026 Check Free