Company Overview
The Digital Formula Ltd is a Dissolved Private Limited Company.
Registered Address

74 High Street, Fishguard, Pembrokeshire, SA65 9AU
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameTHE DIGITAL FORMULA LTD
Company Number09136005
Registered Office Address74 High Street
 SA65 9AU
Company CategoryPrivate Limited Company
Company StatusDissolved
Country of OriginUnited Kingdom
Incorporation Date17/07/2014
Accounting Reference Date Day31
Accounting Reference Date Month1
Accounts Next Due Date31/10/2019
Accounts Last Made Up Date31/01/2018
Accounts Account CategoryTOTAL EXEMPTION FULL
Returns Next Due Date14/08/2016
Returns Last Made Up Date17/07/2015
Previous Company NameChanged Date
THE SOCIAL ELEPHANT LIMITED20 Apr 2016
Directors & Members
Rachel Hughes - Director
(Welsh, 50 years old, born February 1976)
Appointed 17 July 2014
 Active
Secretaries
No Secretaries Appointed
Other Company Directorships
Rachel Hughes
BEHIND THE LENS MEDIA LIMITED
EVENT & PRODUCTION SERVICES UK LTD
HALF STOP LIMITED
Balance Sheet Unlock full report
Accounts Date 31-Jan-2018 31-Jan-2017 31-Jan-2016
Balance Sheet
Fixed Assets 0 547 333
Current Assets 1,957 227 1,276
Creditors Due Within One Year 1,946 990 687
Working Cap 11 -763 589
Total Assets Less Current Liabilities 11 -216 922
Long-term Liabilities 0 0 0
Net Assets 11 -216 922
Share Capital & Reserves
Share Cap - - 10
Profit & Loss Reserves - - 912
Other Reserves - - 0
Shareholders Funds 11 -216 922
Common Size Financial Analysis Unlock full report
Accounts Date 31-Jan-2018 31-Jan-2017 31-Jan-2016
Tangible Fixed Assets - - 20.7%
Fixed Assets 0.0% 70.7% 20.7%
Stocks Inventory - - -
Debtors 24.9% - -
Cash Bank In Hand 75.1% 29.3% 79.3%
Current Assets 100.0% 29.3% 79.3%
Creditors Due Within One Year 99.4% 127.9% 42.7%
Net Current Assets Liabilities 0.6% -98.6% 36.6%
Creditors Due After One Year - - -
Accruals Deferred Income - - -
Provisions For Liabilities Charges - - -
Net Assets Liabilities Including Pension Asset Liability - - -
Called Up Share Capital - - 0.6%
Share Capital Allotted Called Up Paid - - 0.6%
Profit Loss Account Reserve - - 56.7%
Shareholder Funds 0.6% -27.9% 57.3%
Capital Employed - - -
Total Assets Less Current Liabilities 0.6% -27.9% 57.3%
Financial Ratio Analysis Unlock full report
Accounts Date 31-Jan-2018 31-Jan-2017 31-Jan-2016
Liquidity Ratio 1.0 0.2 1.9
Solvency Ratio 1.0 0.8 2.3
Reserves to Assets - - 0.6
Secured Creditors Unlock full report
Mortgages Charges 0
Mortgages Outstanding 0
Mortgages Part Satisfied 0
Mortgages Satisfied 0
Assets and Debt Analysis Unlock full report
Accounts Date 31-Jan-2018 31-Jan-2017 31-Jan-2016
Assets 1,957 774 1,609
Debt 1,946 990 687
Net Assets/Debt 11 -216 922
Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due		 Paid After
30 days due		 Owing Before
30 days due		 Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.
Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around SA65 9AU
J T AUTO TRADING SERVICES LIMITED
74 HIGH STREET, FISHGUARD, PEMBROKESHIRE, SA65 9AU
WHOLEFOODS OF NEWPORT (PEMBS) LIMITED
74 High Street, Fishguard, Dyfed, SA65 9AU
PEMBROKESHIRE OPTICAL LIMITED
74 High Street, Fishguard, SA65 9AU
CIARAN KEANE ROOFING AND BUILDING LIMITED
74 High Street, Fishguard, Pembrokeshire, SA65 9AU
02510101 LIMITED
74 HIGH STREET, FISHGUARD, PEMBROKESHIRE, SA65 9AU
J BLOCKWELL & SON LIMITED
Ffynonddofn 74 High Street, Fishguard, Pembrokeshre, SA65 9AU
WERN NEWYDD MANAGEMENT LIMITED
74 High Street, Fishguard, Pembrokeshire, SA65 9AU
BSJ CARDIFF LIMITED
74 High Street, Fishguard, Pembrokeshire, SA65 9AU
TY LLWYD LIMITED
16 Main Street, Fishguard, Pembrokeshire, SA65 9AU
TYDDYN DOLWERDD CYF
16 MAIN STREET, FISHGUARD, PEMBROKESHIRE, SA65 9AU
Document Filings
Final Gazette dissolved via voluntary strike-off
First Gazette notice for voluntary strike-off
Application to strike the company off the register
Previous accounting period shortened from 31 July 2018 to 31 January 2018
Confirmation statement made on 17 July 2017 with no updates
Confirmation statement made on 17 July 2016 with updates
Resolutions
Annual return made up to 17 July 2015 with full list of shareholders
Incorporation
Terms and Conditions Cancellations Contact Us

In using this service you agree to the Terms and Conditions

© 2026 Check Free