Company Overview
Sm 11112016 Limited is a Dissolved Private Limited Company.
Registered Address

Saxon House, Saxon Way, Cheltenham, Gloucestershire, GL52 6QX
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameSM 11112016 LIMITED
Company Number06850747
Registered Office AddressSaxon House
 Saxon Way
 GL52 6QX
Company CategoryPrivate Limited Company
Company StatusDissolved
Country of OriginUnited Kingdom
Incorporation Date18/03/2009
Accounting Reference Date Day31
Accounting Reference Date Month12
Accounts Next Due Date30/09/2016
Accounts Last Made Up Date31/12/2014
Accounts Account CategoryFULL
Returns Next Due Date15/04/2017
Returns Last Made Up Date18/03/2016
Previous Company NameChanged Date
FLEX RECRUITMENT PLUS LIMITED16 Nov 2016
Directors & Members
Show Resigned
Kimberlee Brownson - Director
(British, 41 years old, born August 1985)
Appointed 03 January 2017
Active
Thae Kweon - Director
(South Korean, 51 years old, born May 1975)
Appointed 16 November 2016
Active
Vincent Puma - Director
(Italian,American, 55 years old, born October 1971)
Appointed 16 November 2016
Active
Secretaries
Show Resigned
Other Company Directorships
Kimberlee Brownson
BDH BUSINESS SERVICES LIMITED
CROMWELL DEVELOPMENTS LIMITED
KINMEL BAY LIMITED
Thae Kweon
No companies found
Vincent Puma
No companies found
Balance Sheet Unlock full report
Accounts Date 31-Dec-2014 31-Dec-2012 31-Dec-2011
Balance Sheet
Fixed Assets 287,758 287,758 302,071
Current Assets 1,663,073 1,663,073 1,206,427
Creditors Due Within One Year 2,001,479 2,001,479 1,633,945
Working Cap -338,406 -338,406 -427,518
Total Assets Less Current Liabilities -50,648 -50,648 -125,447
Long-term Liabilities 19,000 19,000 0
Net Assets -69,648 -69,648 -125,447
Share Capital & Reserves
Share Cap 220 220 220
Profit & Loss Reserves -69,868 -69,868 -125,667
Other Reserves 0 0 0
Shareholders Funds -69,648 -69,648 -125,447
Common Size Financial Analysis Unlock full report
Accounts Date 31-Dec-2014 31-Dec-2012 31-Dec-2011
Tangible Fixed Assets - - -
Fixed Assets 14.8% 14.8% 20.0%
Stocks Inventory 0.0% 0.0% 0.0%
Debtors 79.3% 79.3% 77.9%
Cash Bank In Hand 6.0% 6.0% 2.1%
Current Assets 85.2% 85.2% 80.0%
Creditors Due Within One Year 102.6% 102.6% 108.3%
Net Current Assets Liabilities -17.3% -17.3% -28.3%
Creditors Due After One Year 0.0% 0.0% 0.0%
Accruals Deferred Income - - -
Provisions For Liabilities Charges - - -
Net Assets Liabilities Including Pension Asset Liability -3.6% -3.6% -8.3%
Called Up Share Capital 0.0% 0.0% 0.0%
Share Capital Allotted Called Up Paid 0.0% 0.0% 0.0%
Profit Loss Account Reserve -3.6% -3.6% -8.3%
Shareholder Funds -3.6% -3.6% -8.3%
Capital Employed - - -
Total Assets Less Current Liabilities -2.6% -2.6% -8.3%
Financial Ratio Analysis Unlock full report
Accounts Date 31-Dec-2014 31-Dec-2012 31-Dec-2011
Liquidity Ratio 0.8 0.8 0.7
Solvency Ratio 1.0 1.0 0.9
Reserves to Assets 0.0 0.0 -0.1
Secured Creditors Unlock full report
Mortgages Charges 3
Mortgages Outstanding 2
Mortgages Part Satisfied 0
Mortgages Satisfied 1
Assets and Debt Analysis Unlock full report
Accounts Date 31-Dec-2014 31-Dec-2012 31-Dec-2011
Assets 1,950,831 1,950,831 1,508,498
Debt 2,020,479 2,020,479 1,633,945
Net Assets/Debt -69,648 -69,648 -125,447
Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due
Paid After
30 days due
Owing Before
30 days due
Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.

Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around GL52 6QX
KWAISAAR LTD
Saxon House, Saxon Way, Cheltenham, GL52 6QX
HOMES AND MANSIONS INVESTMENT LIMITED
Saxon House, Saxon Way, Cheltenham, GL52 6QX
VENTOUX SYSTEMS LIMITED
Saxon House, Saxon Way, Cheltenham, GL52 6QX
RADCLYFFE GLOBAL SECURITY (UK) LTD
Saxon House, Saxon Way, Cheltenham, GL52 6QX
QUESADA UK LTD
Saxon House, Saxon Way, Cheltenham, GL52 6QX
MENEZES CONSULTING LIMITED
FINDLAY JAMES (INSOLVENCY PRACTIONERS) LTD, Saxon House Saxon Way, Cheltenham, GL52 6QX
ISVIRTUAL CONSULTING LIMITED
Saxon House, Saxon Way, Cheltenham, Gloucestershire, GL52 6QX
STRATEGIC DIFFERENCE LTD
FINDLAY JAMES, Saxon House Saxon Way, Cheltenham, GL52 6QX
DEXION SOLUTIONS LIMITED
Saxon House, Saxon Way, Cheltenham, GL52 6QX
MARLBOROUGH HORSE TRANSPORT LIMITED
Saxon House, Saxon Way, Cheltenham, Gloucestershire, GL52 6QX
Document Filings
Final Gazette dissolved following liquidation
Return of final meeting in a creditors' voluntary winding up
Liquidators' statement of receipts and payments to 16 January 2019
Liquidators' statement of receipts and payments to 16 January 2018
Notice to Registrar of Companies of Notice of disclaimer
Registered office address changed from Florence House St. Marys Road Hinckley Leicestershire LE10 1EQ to Saxon House Saxon Way Cheltenham Gloucestershire GL52 6QX on 7 February 2017
Statement of affairs with form 4.19
Appointment of a voluntary liquidator
Resolutions
Appointment of Miss Kimberlee Brownson as a director on 3 January 2017
Appointment of Mr Thae Bok Kweon as a director on 16 November 2016
Appointment of Mr Vincent Puma as a director on 16 November 2016
Termination of appointment of Jacqueline Barbara Parkes as a director on 16 November 2016
Termination of appointment of Adrian John Hobbs as a director on 16 November 2016
Termination of appointment of Scott William Hartman as a director on 16 November 2016
Resolutions
Satisfaction of charge 068507470003 in full
Annual return made up to 18 March 2016 with full list of shareholders
Termination of appointment of Mark Levine as a director on 21 July 2015
Annual return made up to 18 March 2015 with full list of shareholders
Appointment of Mr Scott William Hartman as a director on 6 March 2015
Register inspection address has been changed from Unit 4 Wheatfield Way Hinckley Leicestershire LE10 1YG United Kingdom to Florence House St. Marys Road Hinckley Leicestershire LE10 1EQ
Termination of appointment of Gina Russo as a director on 6 March 2015
Termination of appointment of Michael Golde as a director on 6 March 2015

In using this service you agree to the Terms and Conditions

© 2026 Check Free