Company Overview
Merlin Wiltshire Ltd is a Dissolved Private Limited Company.
Registered Address

5 Merlin Way, Bowerhill Trading Estate, Melksham, Wiltshire, SN12 6TJ
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameMERLIN WILTSHIRE LTD
Company Number01398693
Registered Office Address5 Merlin Way
 Bowerhill Trading Estate
 SN12 6TJ
Company CategoryPrivate Limited Company
Company StatusDissolved
Country of OriginUnited Kingdom
Incorporation Date09/11/1978
Accounting Reference Date Day31
Accounting Reference Date Month12
Accounts Next Due Date30/09/2020
Accounts Last Made Up Date31/12/2018
Accounts Account CategoryTOTAL EXEMPTION FULL
Returns Next Due Date08/01/2017
Returns Last Made Up Date11/12/2015
Previous Company NameChanged Date
CASCADE DRINKS LIMITED09 Dec 2019
Directors & Members
Show Resigned
James Mardell - Director
(British, 68 years old, born March 1958)
Appointed 30 June 2017
 Active
Sean Mardell - Director
(British, 39 years old, born March 1987)
Appointed 30 June 2017
 Active
Secretaries
Show Resigned
Other Company Directorships
James Mardell
CASCADE DRINKS LIMITED
CELLAR WINES DIRECT LIMITED
DAWES GROUP LIMITED
FOLIO WINES LIMITED
NATIONAL DRINK DISTRIBUTORS GROUP LIMITED
NDD TRADING LIMITED
SEDGEMOOR DRINKS LIMITED
SG CHANGE LIMITED
STEWART WINES LIMITED
TOLCHARDS LIMITED
WAVERLEY VINTNERS LIMITED
WAVERLEYTBS LIMITED
WIGHT HYGIENE COMPANY LTD
Sean Mardell
No companies found
Balance Sheet Unlock full report
Accounts Date 31-Dec-2018 31-Dec-2017 31-Dec-2016
Balance Sheet
Fixed Assets 0 66,678 184,310
Current Assets 137,613 857,441 1,020,801
Creditors Due Within One Year 0 747,692 728,467
Working Cap 137,613 109,749 292,334
Total Assets Less Current Liabilities 137,613 176,427 476,644
Long-term Liabilities 40,243 79,057 78,164
Net Assets 97,370 97,370 398,480
Share Capital & Reserves
Share Cap - - 92,500
Profit & Loss Reserves - - 143,318
Other Reserves - - 162,662
Shareholders Funds 97,370 97,370 398,480
Common Size Financial Analysis Unlock full report
Accounts Date 31-Dec-2018 31-Dec-2017 31-Dec-2016
Tangible Fixed Assets - - 15.3%
Fixed Assets 0.0% 7.2% 15.3%
Stocks Inventory - - 25.6%
Debtors 100.0% 51.1% 55.7%
Cash Bank In Hand - 12.0% 3.4%
Current Assets 100.0% 92.8% 84.7%
Creditors Due Within One Year 0.0% 80.9% 60.4%
Net Current Assets Liabilities 100.0% 11.9% 24.3%
Creditors Due After One Year - - 3.5%
Accruals Deferred Income - - -
Provisions For Liabilities Charges - - 3.0%
Net Assets Liabilities Including Pension Asset Liability - - 33.1%
Called Up Share Capital - - 7.7%
Share Capital Allotted Called Up Paid - - 7.7%
Profit Loss Account Reserve - - 11.9%
Shareholder Funds 70.8% 10.5% 33.1%
Capital Employed - - -
Total Assets Less Current Liabilities 100.0% 19.1% 39.6%
Financial Ratio Analysis Unlock full report
Accounts Date 31-Dec-2018 31-Dec-2017 31-Dec-2016
Liquidity Ratio 137613.0 1.1 1.4
Solvency Ratio 3.4 1.1 1.5
Reserves to Assets - - 0.1
Secured Creditors Unlock full report
Mortgages Charges 9
Mortgages Outstanding 1
Mortgages Part Satisfied 0
Mortgages Satisfied 8
Assets and Debt Analysis Unlock full report
Accounts Date 31-Dec-2018 31-Dec-2017 31-Dec-2016
Assets 137,613 924,119 1,205,111
Debt 40,243 826,749 806,631
Net Assets/Debt 97,370 97,370 398,480
Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due		 Paid After
30 days due		 Owing Before
30 days due		 Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.
Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around SN12 6TJ
GENESIS MANUFACTURING LTD.
4 MERLIN WAY, BOWERHILL INDUSTRIAL ESTATE, MELKSHAM, WILTSHIRE, SN12 6TJ
DHF ENGINEERING LIMITED
UNIT 4 HARRIER COURT, MERLIN WAY, BOWERHILL, MELKSHAM, WILTSHIRE, SN12 6TJ
BOOMERANG LAND & PROPERTIES LTD
The Outback Merlin Way, Bowerhill, Melksham, Wiltshire, SN12 6TJ
BOOMERANG BOUNCE LTD
The Outback, Merlin Way, Bowerhill, Melksham, Wiltshire, SN12 6TJ
BOOMERANG HOLDINGS LTD
Unit 1-3 Hilltop Business Park, Devizes Road, Salisbury, Wiltshire, SN12 6TJ
JECTA LIMITED
UNIT 4 MERLIN WAY, BOWERHILL INDUSTRIAL ESTATE, MELKSHAM, WILTSHIRE, SN12 6TJ
VETERINARY CONCEPTS EUROPE LIMITED
UNIT 4 MERLIN WAY, BOWERHILL INDUSTRIAL ESTATE, MELKSHAM, WILTSHIRE, SN12 6TJ
ASHFORD HOMES (SOUTH WESTERN) LIMITED
DORIC HOUSE, MIDDLETON DRIVE, BRADFORD-ON-AVON, SN12 6TJ
EEZYTRAC LIMITED
UNIT 4 MERLIN WAY, BOWERHILL INDUSTRIAL ESTATE, MELKSHAM, WILTSHIRE, SN12 6TJ
DORIC DEVELOPMENTS (BATH) LIMITED
DORIC HOUSE, MIDDLETON DRIVE, BRADFORD-ON-AVON, SN12 6TJ
Document Filings
Final Gazette dissolved via voluntary strike-off
First Gazette notice for voluntary strike-off
Application to strike the company off the register
Confirmation statement made on 11 December 2019 with no updates
Resolutions
Confirmation statement made on 11 December 2018 with no updates
Previous accounting period shortened from 30 June 2018 to 31 December 2017
Director's details changed for Mr Jim Mardell on 2 July 2018
Confirmation statement made on 11 December 2017 with updates
Notification of James Charles Mardell as a person with significant control on 30 June 2017
Registration of charge 013986930009, created on 19 September 2017
Previous accounting period extended from 30 April 2017 to 30 June 2017
Notification of Jcm Investments Ltd as a person with significant control on 30 June 2017
Termination of appointment of Roger Simon Catte as a director on 30 June 2017
Cessation of Roger Simon Catte as a person with significant control on 30 June 2017
Termination of appointment of Laura Catte as a director on 30 June 2017
Cessation of Laura Catte as a person with significant control on 30 June 2017
Appointment of Mr Sean Charles Mardell as a director on 30 June 2017
Appointment of Mr Jim Mardell as a director on 30 June 2017
Satisfaction of charge 6 in full
Satisfaction of charge 8 in full
Confirmation statement made on 11 December 2016 with updates
Terms and Conditions Cancellations Contact Us

In using this service you agree to the Terms and Conditions

© 2026 Check Free